|
Gateway Resources Ltd. |
|||||||||
|
Balance Sheets |
|||||||||
|
(Unaudited) |
|||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Assets |
|||||||||
|
Current Assets |
|||||||||
|
Cash |
$ |
884 |
$ |
268 |
|||||
|
Project Cash Calls |
0 |
0 |
|||||||
|
Accounts Receivable |
0 |
0 |
|||||||
|
Project Accounts Receivable |
0 |
0 |
|||||||
|
GST |
106 |
90 |
|||||||
|
Due from Gateway Resources U.S.A., Inc. |
457,246 |
461,044 |
|||||||
|
Due from Gateway Oil & Gas, Inc. |
16,657 |
16,657 |
|||||||
|
474,893 |
478,059 |
||||||||
|
Property and Equipment (Note 2) |
11,288 |
11,292 |
|||||||
|
Investment in U.S. Subsidiary (Note 3) |
245,048 |
245,048 |
|||||||
|
Total Assets: |
$ |
731,229 |
$ |
734,399 |
|||||
|
Liabilities and Shareholders Equity |
|||||||||
|
Current Liabilities |
|||||||||
|
Bank Indebtedness (Note 4) |
$ |
0 |
0 |
||||||
|
Accounts Payable and Accruals |
1,890 |
1,890 |
|||||||
|
1,890 |
1,890 |
||||||||
|
Long Term Liabilities |
|||||||||
|
Long Term Debt (Note 5) |
0 |
0 |
|||||||
|
Shareholders' Equity |
|||||||||
|
Opening retained earnings |
63,832 |
68,370 |
|||||||
|
Share capital (Note 6) |
668,676 |
668,676 |
|||||||
|
Profit/(loss) |
(3,169) |
(4,537) |
|||||||
|
729,339 |
732,509 |
||||||||
|
Total Liabilities: |
$ |
731,229 |
734,399 |
||||||
|
Approved by the Directors |
|||||||||
|
See accompanying notes |
|||||||||
|
______________________ |
|||||||||
|
Statements of Income and Retained Earnings |
|||||||||
|
(Unaudited) |
|||||||||
|
Year ended |
Year ended |
||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Revenues |
|||||||||
|
Consulting income |
$ |
0 |
$ |
0 |
|||||
|
2011 |
2010 |
||||||||
|
Oil Sales BBLS |
0 |
11 |
0 |
558 |
|||||
|
Gas Sales MCF |
0 |
0 |
0 |
0 |
|||||
|
Total sales: |
0 |
558 |
|||||||
|
Royalties and taxes |
0 |
0 |
|||||||
|
Production expenses |
(510) |
(2,415) |
|||||||
|
Total cost of sales: |
(510) |
(2,415) |
|||||||
|
Total oil and gas income: |
(510) |
(1,857) |
|||||||
|
Asset Sales |
0 |
0 |
|||||||
|
Interest and other |
0 |
0 |
|||||||
|
Total income: |
$ |
(510) |
$ |
(1,857) |
|||||
|
Expenses |
|||||||||
|
General Operations |
|||||||||
|
Contract labour |
$ |
0 |
$ |
0 |
|||||
|
Travel expense |
0 |
0 |
|||||||
|
Repairs and maint. |
0 |
0 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
Expenses/supplies |
0 |
0 |
|||||||
|
$ |
0 |
$ |
0 |
||||||
|
Oil & Gas Operations |
|||||||||
|
Lease rentals |
$ |
512 |
$ |
512 |
|||||
|
Field Seismic costs |
0 |
0 |
|||||||
|
Data processing |
0 |
0 |
|||||||
|
Insurance |
0 |
0 |
|||||||
|
Alberta Royalty Rebate |
0 |
0 |
|||||||
|
Loss on lost or stolen items |
0 |
0 |
|||||||
|
Loss on junked assets |
0 |
0 |
|||||||
|
Depletion of property costs |
0 |
17 |
|||||||
|
Drilling expenses |
0 |
0 |
|||||||
|
$ |
512 |
$ |
529 |
||||||
|
Expenses this page: |
$ |
512 |
$ |
529 |
|||||
|
______________________ |
|||||||||
|
Statements of Income and Retained Earnings (Continued) |
|||||||||
|
(Unaudited) |
|||||||||
|
Year ended |
Year ended |
||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Income from previous page: |
$ |
(510) |
$ |
(1,857) |
|||||
|
Expenses from previous page: |
512 |
529 |
|||||||
|
Expenses (Continued) |
|||||||||
|
Office and Administrative |
|||||||||
|
Contract labour |
$ |
1,800 |
$ |
1,800 |
|||||
|
Employee health insurance |
0 |
0 |
|||||||
|
Expenses/supplies |
37 |
39 |
|||||||
|
Training |
0 |
0 |
|||||||
|
Legal/accounting |
305 |
305 |
|||||||
|
Rent |
0 |
0 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
Travel |
0 |
0 |
|||||||
|
Share trades |
0 |
0 |
|||||||
|
Foreign exchange |
0 |
0 |
|||||||
|
Interest expense |
0 |
0 |
|||||||
|
Depreciation and amortization |
5 |
7 |
|||||||
|
$ |
2,147 |
$ |
2,151 |
||||||
|
Total expenses: |
$ |
2,659 |
$ |
2,680 |
|||||
|
Net (loss)/gain: |
$ |
(3,169) |
$ |
(4,537) |
|||||
|
Retained Earnings |
|||||||||
|
Beginning of year Plus rounding Error $1 |
63,832 |
68,370 |
|||||||
|
Retained earnings at end of year |
60,663 |
63,833 |
|||||||
|
Note 1 - Accounting Policies |
|||||||||
|
Gateway Resources Ltd. was incorporated under the Business Corporations Act of Alberta May 18, 1989. The Corporation was formed to engage in oil and gas exploration and production. Significant accounting policies of the Corporation are summarized below: |
|||||||||
|
(a) Basis of Presentation |
|||||||||
|
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles except that they have not been prepared in consolidated form. Consolidated financial statements of the Corporation and its subsidiary would differ from the accompanying financial statements. |
|||||||||
|
Consolidated financial statements of the Corporation and its subsidiary have not been prepared as to the Corporation's shareholders have access to all pertinent information concerning the resources and result of operations of the Corporation and its subsidiary. As non-consolidated financial statements have not been prepared for general purposes, some users may require further information. |
|||||||||
|
(b) Subsidiary Corporation |
|||||||||
|
Investment in the 96% owned subsidiary corporation, Gateway Resources (U.S.A.), Inc., an Oklahoma corporation, is accounted for by the equity method, by which the original cost of the shares is adjusted for the Corporation's share of income less dividends received. |
|||||||||
|
(C) Oil and Gas Property |
|||||||||
|
An interest in a non-producing oil and gas property is recorded at cost and is being amortized over ten years. Straight line method. |
|||||||||
|
An interest in a producing oil and gas property is recorded at cost and is depleted by the cost depletion method. The oil and gas reserves are estimated and the property is depleted by the percentage of oil and gas reserves produced to date. |
|||||||||
|
(d) Property and Equipment |
|||||||||
|
Equipment is recorded at cost and depreciated over the estimated useful lives of the various classes of assets. Assets in their respective country are depreciated according to the normally accepted tax methods used. Some of which are presented below: |
|||||||||
|
Long term oil and gas equipment |
7 year half year convention |
||||||||
|
Short term oil and gas equipment |
5 year half year convention |
||||||||
|
Geological equipment |
30% Reducing balance method |
||||||||
|
(e) Goods and Service Tax |
|||||||||
|
Revenues are recorded net of the Goods and Service Tax ("GST") collected. Purchases of goods or services are recorded net of the GST that is recoverable. GST that is not recoverable is included in the cost of the goods or services to which it relates. The net amount due to, or from, the taxation authorities with respect to GST is included in accounts payable, or accounts receivable, as appropriate. |
|||||||||
|
Note 2 - Property and Equipment |
|||||||||
|
2011 |
2010 |
||||||||
|
Canadian Development Expense |
$ |
45,522 |
$ |
45,522 |
|||||
|
Oil and Gas leases |
4,325 |
4,325 |
|||||||
|
Long term oil and gas equipment |
11,040 |
11,040 |
|||||||
|
Short term oil and gas equipment |
990 |
990 |
|||||||
|
Exploration Equipment |
3,257 |
3,257 |
|||||||
|
Exploration seismic |
2,551 |
2,551 |
|||||||
|
Exploration labour |
0 |
0 |
|||||||
|
Office furniture and equipment |
16 |
16 |
|||||||
|
Computer Software |
1,700 |
1,700 |
|||||||
|
$ |
69,401 |
$ |
69,401 |
||||||
|
Less depreciation & depletion & Amortization |
(58,113) |
(58,109) |
|||||||
|
$ |
11,288 |
$ |
11,292 |
||||||
|
Note 3 - Investment in Subsidiary |
|||||||||
|
In 1999 Gateway Resources U.S.A., Inc. began to sell shares to US investors. 4,999 US shares were allocated to Gateway Resources Ltd. at Canadian book value of $202,382. An additional $3,000 of shares were purchased by Gateway Resources Ltd. prior to year end. |
|||||||||
|
2011 |
2010 |
||||||||
|
Gateway Resources U.S.A., Inc. Equity |
$ |
244,980 |
$ |
244,980 |
|||||
|
Gateway Oil & Gas, Inc. Equity |
68 |
68 |
|||||||
|
245,048 |
245,048 |
||||||||
|
Note 4 - Bank Indebtedness |
|||||||||
|
2011 |
2010 |
||||||||
|
Cheques issued in excess of cash |
$ |
0 |
$ |
153 |
|||||
|
Note 5 - Long Term Debt |
|||||||||
|
2011 |
2010 |
||||||||
|
Loans From Private Investors |
$ |
0 |
$ |
0 |
|||||
|
Private Convertible Debentures |
0 |
0 |
|||||||
|
$ |
0 |
$ |
0 |
||||||
|
Note 6 - Share Capital |
|||||||||
|
2011 |
2010 |
||||||||
|
Common shares, no par value |
$ |
668,676 |
$ |
668,676 |
|||||
|
Authorized - Unlimited number |
|||||||||
|
Issued |
Shares |
1,317,269 |
Shares |
1,317,269 |
|||||
|
Fully Diluted |
Shares |
1,317,269 |
Shares |
1,317,269 |
|||||
|
New shares issued |
Shares |
0 |
Shares |
0 |
|||||
|
Other Statistics |
|||||||||
|
Canadian Land (net holdings acres) |
20 |
20 |
|||||||
|
______________________ |
|||||||||
|
Statements of Income, Cash Flow and Retained Earnings |
|||||||||
|
(Unaudited) |
|||||||||
|
Year ended |
Year ended |
||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Operations Revenue |
|||||||||
|
Consulting income |
$ |
0 |
$ |
0 |
|||||
|
2011 |
2010 |
||||||||
|
Oil Sales BBLS |
0 |
11 |
0 |
558 |
|||||
|
Gas Sales MCF |
0 |
0 |
0 |
0 |
|||||
|
Total sales: |
0 |
558 |
|||||||
|
Royalties and taxes |
0 |
0 |
|||||||
|
Production expenses |
(510) |
(2,415) |
|||||||
|
Total cost of sales: |
(510) |
(2,415) |
|||||||
|
Total oil and gas income: |
(510) |
(1,857) |
|||||||
|
Total operations income: |
$ |
(510) |
$ |
(1,857) |
|||||
|
Operations Expenses |
|||||||||
|
General Operations |
|||||||||
|
Contract Labour |
$ |
0 |
$ |
0 |
|||||
|
Travel/auto |
0 |
0 |
|||||||
|
Insurance |
0 |
0 |
|||||||
|
Lease rentals |
(512) |
(512) |
|||||||
|
Alberta royalty rebate |
0 |
0 |
|||||||
|
Repairs & maint. |
0 |
0 |
|||||||
|
Expenses/supplies |
0 |
0 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
$ |
(512) |
$ |
(512) |
||||||
|
Office and Administrative |
|||||||||
|
Contract labour |
$ |
(1,800) |
$ |
(1,800) |
|||||
|
Employee health insurance |
0 |
0 |
|||||||
|
Expenses/supplies |
(37) |
(39) |
|||||||
|
Legal/accounting |
(305) |
(305) |
|||||||
|
Training |
0 |
0 |
|||||||
|
Rent |
0 |
0 |
|||||||
|
Travel |
0 |
0 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
Share trades |
0 |
0 |
|||||||
|
$ |
(2,142) |
$ |
(2,144) |
||||||
|
Total operations expenses: |
(2,654) |
(2,656) |
|||||||
|
Cash flow from operations: |
$ |
(3,164) |
$ |
(4,513) |
|||||
|
Cash flow per share: |
(0.002) |
(0.003) |
|||||||
|
______________________ |
|||||||||
|
Statements of Income, Cash Flow and Retained Earnings (Continued) |
|||||||||
|
(Unaudited) |
|||||||||
|
Year ended |
Year ended |
||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Cash flow from previous page: |
$ |
(3,164) |
$ |
(4,513) |
|||||
|
Interest & Financing |
|||||||||
|
Interest and other |
0 |
0 |
|||||||
|
Interest expense |
0 |
0 |
|||||||
|
0 |
0 |
||||||||
|
Cash flow before special items: |
$ |
(3,164) |
$ |
(4,513) |
|||||
|
Exploration and Development |
|||||||||
|
Field seismic costs |
0 |
0 |
|||||||
|
Drilling expenses |
0 |
0 |
|||||||
|
Total E & D: |
$ |
0 |
$ |
0 |
|||||
|
Special one time items |
|||||||||
|
Loss on lost or stolen items |
0 |
0 |
|||||||
|
Loss on junked equipment |
0 |
0 |
|||||||
|
Oil equipment sales |
0 |
0 |
|||||||
|
Cash flow before non cash items: |
$ |
(3,164) |
$ |
(4,513) |
|||||
|
Non cash items |
|||||||||
|
Foreign exchange |
0 |
0 |
|||||||
|
Depreciation & Amortization |
(5) |
(7) |
|||||||
|
Depletion of property costs |
0 |
(17) |
|||||||
|
(5) |
(24) |
||||||||
|
Net (loss)/gain: |
$ |
(3,169) |
$ |
(4,537) |
|||||
|
Retained Earnings |
|||||||||
|
Beginning of year |
63,833 |
68,370 |
|||||||
|
At end of year |
$ |
60,664 |
$ |
63,833 |