Gateway Resources Ltd.

Balance Sheets

(Unaudited)

                 
                   
           

March 31,

 

March 31,

 
           

2011

 

2010

 

Assets

Current Assets

                 

Cash

       

$

884

$

268

 

Project Cash Calls

         

0

 

0

 

Accounts Receivable

         

0

 

0

 

Project Accounts Receivable

         

0

 

0

 

GST

         

106

 

90

 

Due from Gateway Resources U.S.A., Inc.

         

457,246

 

461,044

 

Due from Gateway Oil & Gas, Inc.

         

16,657

 

16,657

 
           

474,893

 

478,059

 
                   

Property and Equipment (Note 2)

         

11,288

 

11,292

 
                   

Investment in U.S. Subsidiary (Note 3)

         

245,048

 

245,048

 
       

Total Assets:

$

731,229

$

734,399

 
                   
                   

Liabilities and Shareholders Equity

                   

Current Liabilities

                 

Bank Indebtedness (Note 4)

       

$

0

 

0

 

Accounts Payable and Accruals

         

1,890

 

1,890

 
           

1,890

 

1,890

 

Long Term Liabilities

                 

Long Term Debt (Note 5)

         

0

 

0

 

Shareholders' Equity

                 

Opening retained earnings

         

63,832

 

68,370

 

Share capital (Note 6)

         

668,676

 

668,676

 

Profit/(loss)

         

(3,169)

 

(4,537)

 
           

729,339

 

732,509

 

Total Liabilities:

$

731,229

734,399

                   
                   

Approved by the Directors

                 
                   
                   
                   
                   
                   
                   
                   
                   
                   

See accompanying notes

                 

______________________

                   

Statements of Income and Retained Earnings

(Unaudited)

                 
                   
                   
           

Year ended

 

Year ended

 
           

March 31,

 

March 31,

 
           

2011

 

2010

 
                   

Revenues

Consulting income

       

$

0

$

0

 
   

2011

2010

           

Oil Sales BBLS

 

0

11

   

0

 

558

 

Gas Sales MCF

 

0

0

   

0

 

0

 
       

Total sales:

 

0

 

558

 
                   

Royalties and taxes

         

0

 

0

 

Production expenses

         

(510)

 

(2,415)

 
       

Total cost of sales:

 

(510)

 

(2,415)

 
                   
       

Total oil and gas income:

 

(510)

 

(1,857)

 
                   

Asset Sales

         

0

 

0

 

Interest and other

0

0

Total income:

$

(510)

$

(1,857)

                   
                   
                   

Expenses

General Operations

                 

Contract labour

       

$

0

$

0

 

Travel expense

         

0

 

0

 

Repairs and maint.

         

0

 

0

 

Communications

         

0

 

0

 

Expenses/supplies

         

0

 

0

 
         

$

0

$

0

 
                   

Oil & Gas Operations

                 

Lease rentals

       

$

512

$

512

 

Field Seismic costs

         

0

 

0

 

Data processing

         

0

 

0

 

Insurance

         

0

 

0

 

Alberta Royalty Rebate

         

0

 

0

 

Loss on lost or stolen items

         

0

 

0

 

Loss on junked assets

         

0

 

0

 

Depletion of property costs

         

0

 

17

 

Drilling expenses

         

0

 

0

 
         

$

512

$

529

 
                   
       

Expenses this page:

$

512

$

529

 

______________________

                   

Statements of Income and Retained Earnings (Continued)

(Unaudited)

                 
                   

           

Year ended

 

Year ended

 
           

March 31,

 

March 31,

 
           

2011

 

2010

 
                   
       

Income from previous page:

$

(510)

$

(1,857)

 
       

Expenses from previous page:

 

512

 

529

 
                   

Expenses (Continued)

                   

Office and Administrative

                 

Contract labour

       

$

1,800

$

1,800

 

Employee health insurance

         

0

 

0

 

Expenses/supplies

         

37

 

39

 

Training

         

0

 

0

 

Legal/accounting

         

305

 

305

 

Rent

         

0

 

0

 

Communications

         

0

 

0

 

Travel

         

0

 

0

 

Share trades

         

0

 

0

 

Foreign exchange

         

0

 

0

 

Interest expense

         

0

 

0

 

Depreciation and amortization

         

5

 

7

 
         

$

2,147

$

2,151

 
                   
       

Total expenses:

$

2,659

$

2,680

 
                   
       

Net (loss)/gain:

$

(3,169)

$

(4,537)

 
                   

Retained Earnings

Beginning of year Plus rounding Error $1

         

63,832

 

68,370

 

Retained earnings at end of year

         

60,663

 

63,833

 
                   
                   
                   
                   

Note 1 - Accounting Policies

                   

Gateway Resources Ltd. was incorporated under the Business Corporations Act of Alberta May 18, 1989. The Corporation was formed to engage in oil and gas exploration and production. Significant accounting policies of the Corporation are summarized below:

                 
                   
                   
                   

(a) Basis of Presentation

                 
                   

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles except that they have not been prepared in consolidated form. Consolidated financial statements of the Corporation and its subsidiary would differ from the accompanying financial statements.

                 
                   
                   
                   
                   

Consolidated financial statements of the Corporation and its subsidiary have not been prepared as to the Corporation's shareholders have access to all pertinent information concerning the resources and result of operations of the Corporation and its subsidiary. As non-consolidated financial statements have not been prepared for general purposes, some users may require further information.

                 
                   
                   
                   
                   
                   

(b) Subsidiary Corporation

                 
                   

Investment in the 96% owned subsidiary corporation, Gateway Resources (U.S.A.), Inc., an Oklahoma corporation, is accounted for by the equity method, by which the original cost of the shares is adjusted for the Corporation's share of income less dividends received.

                 
                   
                   
                   

(C) Oil and Gas Property

                 
                   

An interest in a non-producing oil and gas property is recorded at cost and is being amortized over ten years. Straight line method.

                 
                   
                   

An interest in a producing oil and gas property is recorded at cost and is depleted by the cost depletion method. The oil and gas reserves are estimated and the property is depleted by the percentage of oil and gas reserves produced to date.

                 
                   
                   
                   

(d) Property and Equipment

                 
                   

Equipment is recorded at cost and depreciated over the estimated useful lives of the various classes of assets. Assets in their respective country are depreciated according to the normally accepted tax methods used. Some of which are presented below:

                 
                   
                   
                   
 

Long term oil and gas equipment

     

7 year half year convention

       
 

Short term oil and gas equipment

     

5 year half year convention

       
 

Geological equipment

     

30% Reducing balance method

       
                   

(e) Goods and Service Tax

                 
                   

Revenues are recorded net of the Goods and Service Tax ("GST") collected. Purchases of goods or services are recorded net of the GST that is recoverable. GST that is not recoverable is included in the cost of the goods or services to which it relates. The net amount due to, or from, the taxation authorities with respect to GST is included in accounts payable, or accounts receivable, as appropriate.

                 
                   
                   
                   
                   

Note 2 - Property and Equipment

           

2011

 

2010

 

Canadian Development Expense

       

$

45,522

$

45,522

 

Oil and Gas leases

         

4,325

 

4,325

 

Long term oil and gas equipment

         

11,040

 

11,040

 

Short term oil and gas equipment

         

990

 

990

 

Exploration Equipment

         

3,257

 

3,257

 

Exploration seismic

         

2,551

 

2,551

 

Exploration labour

         

0

 

0

 

Office furniture and equipment

         

16

 

16

 

Computer Software

         

1,700

 

1,700

 
         

$

69,401

$

69,401

 
                   
       

Less depreciation & depletion & Amortization

 

(58,113)

 

(58,109)

 
         

$

11,288

$

11,292

 
                   
                   

Note 3 - Investment in Subsidiary

In 1999 Gateway Resources U.S.A., Inc. began to sell shares to US investors. 4,999 US shares were allocated to Gateway Resources Ltd. at Canadian book value of $202,382. An additional $3,000 of shares were purchased by Gateway Resources Ltd. prior to year end.

                 
                   
                   
                   
           

2011

 

2010

 

Gateway Resources U.S.A., Inc. Equity

       

$

244,980

$

244,980

 

Gateway Oil & Gas, Inc. Equity

         

68

 

68

 
           

245,048

 

245,048

 

Note 4 - Bank Indebtedness

           

2011

 

2010

 
                   

Cheques issued in excess of cash

       

$

0

$

153

 
                   
                   

Note 5 - Long Term Debt

           

2011

 

2010

 
                   

Loans From Private Investors

       

$

0

$

0

 

Private Convertible Debentures

         

0

 

0

 
         

$

0

$

0

 
                   
                   

Note 6 - Share Capital

           

2011

 

2010

 
                   

Common shares, no par value

       

$

668,676

$

668,676

 

Authorized - Unlimited number

                 

Issued

       

Shares

1,317,269

Shares

1,317,269

 

Fully Diluted

       

Shares

1,317,269

Shares

1,317,269

 

New shares issued

       

Shares

0

Shares

0

 
                   
                   

Other Statistics

Canadian Land (net holdings acres)

         

20

 

20

 
                   

______________________

                   

Statements of Income, Cash Flow and Retained Earnings

(Unaudited)

                 
                   

           

Year ended

 

Year ended

 
           

March 31,

 

March 31,

 
           

2011

 

2010

 
                   

Operations Revenue

Consulting income

       

$

0

$

0

 
   

2011

2010

           

Oil Sales BBLS

 

0

11

   

0

 

558

 

Gas Sales MCF

 

0

0

   

0

 

0

 
       

Total sales:

 

0

 

558

 
                   

Royalties and taxes

         

0

 

0

 

Production expenses

         

(510)

 

(2,415)

 
       

Total cost of sales:

 

(510)

 

(2,415)

 
                   
       

Total oil and gas income:

 

(510)

 

(1,857)

 
                   
       

Total operations income:

$

(510)

$

(1,857)

 
                   

Operations Expenses

                   

General Operations

                 

Contract Labour

       

$

0

$

0

 

Travel/auto

         

0

 

0

 

Insurance

         

0

 

0

 

Lease rentals

         

(512)

 

(512)

 

Alberta royalty rebate

         

0

 

0

 

Repairs & maint.

         

0

 

0

 

Expenses/supplies

         

0

 

0

 

Communications

         

0

 

0

 
         

$

(512)

$

(512)

 
                   

Office and Administrative

                 

Contract labour

       

$

(1,800)

$

(1,800)

 

Employee health insurance

         

0

 

0

 

Expenses/supplies

         

(37)

 

(39)

 

Legal/accounting

         

(305)

 

(305)

 

Training

         

0

 

0

 

Rent

         

0

 

0

 

Travel

         

0

 

0

 

Communications

         

0

 

0

 

Share trades

         

0

 

0

 
         

$

(2,142)

$

(2,144)

 
                   
       

Total operations expenses:

 

(2,654)

 

(2,656)

 
                   
       

Cash flow from operations:

$

(3,164)

$

(4,513)

 
                   
       

Cash flow per share:

 

(0.002)

 

(0.003)

 

______________________

                   

Statements of Income, Cash Flow and Retained Earnings (Continued)

(Unaudited)

                 
                   
                   
           

Year ended

 

Year ended

 
           

March 31,

 

March 31,

 
           

2011

 

2010

 
                   
       

Cash flow from previous page:

$

(3,164)

$

(4,513)

 
                   

Interest & Financing

Interest and other

         

0

 

0

 

Interest expense

         

0

 

0

 
           

0

 

0

 
                   
       

Cash flow before special items:

$

(3,164)

$

(4,513)

 
                   

Exploration and Development

Field seismic costs

         

0

 

0

 

Drilling expenses

         

0

 

0

 
       

Total E & D:

$

0

$

0

 
                   

Special one time items

Loss on lost or stolen items

         

0

 

0

 

Loss on junked equipment

         

0

 

0

 

Oil equipment sales

         

0

 

0

 
                   
       

Cash flow before non cash items:

$

(3,164)

$

(4,513)

 
                   

Non cash items

Foreign exchange

         

0

 

0

 

Depreciation & Amortization

         

(5)

 

(7)

 

Depletion of property costs

         

0

 

(17)

 
           

(5)

 

(24)

 
                   
       

Net (loss)/gain:

$

(3,169)

$

(4,537)

 
                   

Retained Earnings

Beginning of year

         

63,833

 

68,370

 

At end of year

       

$

60,664

$

63,833