Blaine Exploration Ltd.

Balance Sheets

(Unaudited)

                 
                   
           

March 31,

 

March 31,

 
           

2011

 

2010

 

Assets

Current Assets

                 

Cash

       

$

235

$

32

 

Accounts Receivable

         

1,890

 

1,890

 

Prepaid Expenses

         

0

 

0

 
           

2,125

 

1,922

 
                   

Property and Equipment (Note 2)

         

63

 

79

 
                   

Investments (Note 3)

         

60,700

 

60,700

 
       

Total Assets:

$

62,888

$

62,701

 
                   
                   

Liabilities and Shareholders Equity

                   

Current Liabilities

                 

Bank Indebtedness (Note 4)

       

$

0

 

0

 

Accounts Payable and accruals

         

1,273

 

1,272

 

Income Taxes

         

0

 

0

 
           

1,273

 

1,272

 

Shareholders' Equity

                 

Opening retained earnings

         

47,269

 

47,081

 

Share capital (Note 5)

         

14,160

 

14,160

 

Profit/(loss)

         

186

 

188

 
           

61,615

 

61,429

 

Total Liabilities:

$

62,888

62,701

                   

Approved by the Directors

                 
                   
                   
                   
                   
                   
                   
                   
                   
                   

See accompanying notes

                 

_______________________

                   

Statements of Income and Retained Earnings

(Unaudited)

                 
                   

           

Year ended

 

Year ended

 
           

March 31,

 

March 31,

 
           

2011

 

2010

 
                   

Revenues

Management Consulting

       

$

1,800

$

1,800

 

Financial Consulting

         

0

 

0

 

Geophysical Consulting

         

0

 

0

 

Geological Consulting

         

0

 

0

 

Engineering Consulting

         

0

 

0

 
           

1,800

 

1,800

 
                   

Operational Services

         

0

 

0

 

Seismic Acquisition

         

0

 

0

 

Technical Services

         

0

 

0

 
       

Total Services Income:

 

0

 

0

 
                   

Interest and other

         

0

 

0

 
                   
       

Total Income:

 

1,800

 

1,800

 
                   
                   

Expenses

General Operations

                 

Contract labor

       

$

 

$

0

 

Insurance

         

0

 

0

 

Travel Expense

         

0

 

0

 

Repairs and maint.

         

0

 

0

 

Communications

         

0

 

0

 

Expenses/supplies

         

0

 

0

 
         

$

0

$

0

 

Office and Administrative

                 

Contract labor

       

$

1,200

$

1,200

 

Rent

         

0

 

0

 

Expenses/supplies

         

70

 

62

 

Training

         

0

 

0

 

Legal/accounting

         

305

 

305

 

Communications

         

0

 

0

 

Gain on sale of asset

         

0

 

0

 

Current income tax

         

23

 

25

 

Foreign exchange

         

0

 

0

 

Depreciation and amortization

         

16

 

20

 
         

$

1,614

$

1,612

 
                   
       

Total expenses:

$

1,614

$

1,612

 
                   
       

Net (loss)/gain:

$

186

$

188

 
                   

Retained Earnings

Beginning of year

         

47,269

 

47,081

 

Retained earnings at end of year

         

47,455

 

47,269

 

Note 1 - Accounting Policies

                   

Blaine Exploration Ltd. was incorporated under the Business Corporations Act of Alberta September 6, 1988. The Corporation has current activities in Canada. On March 31, 1998 the assets of the U.S. division were sold at book value to A. Blaine and Cindy A. Hanks for proceeds of $5123 Canadian. The Corporation is engaged in exploration consulting and technical services. Significant accounting policies of the Corporation are summarized below:

                 
                   
                   
                   
                   
                   

(a) Basis of Presentation

                 
                   

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles.

                 
                   
                   
                   

(b) Oil and Gas Property

                 
                   

An interest in a non-producing oil and gas property is recorded at cost and is being amortized over ten years. Straight line method.

                 
                   
                   

(c) Property and Equipment

                 
                   

Equipment is recorded at cost and depreciated over the estimated useful lives of the various classes of assets. Assets in their respective country are depreciated according to the normally accepted tax methods used. Some of which are presented below:

                 
                   
                   
                   
 

Computer equipment

     

30%

       
 

Seismic equipment

     

30%

       
 

Automotive equipment

     

30%

       
 

Furniture & equipment

     

20%

       
                   

(d) Goods and Service Tax

                 
                   

Revenues are recorded net of the Goods and Service Tax ("GST") collected. Purchases of goods or services are recorded net of the GST that is recoverable. GST that is not recoverable is included in the cost of the goods or services to which it relates. The net amount due to, or from, the taxation authorities with respect to GST is included in accounts payable, or accounts receivable, as appropriate.

                 
                   
                   
                   
                   
                   
                   

Note 2 - Property and Equipment

           

2011

 

2010

 

Computer equipment

       

$

27,171

$

27,171

 

Seismic equipment

         

11,252

 

11,252

 

Automotive property

         

5,197

 

5,197

 

Furniture and equipment

         

2,914

 

2,914

 

Oil and gas property

         

338

 

338

 

Incorporation costs

         

250

 

250

 
         

$

47,122

$

47,122

 
                   
       

Less depreciation & depletion & Amortization

 

(47,059)

 

(47,043)

 
         

$

63

$

79

 
                   
                   

Note 3 - Investments

           

2011

 

2010

 

Loans to Gateway Resources Ltd.

         

0

 

0

 

US Subsidiary Blaine Development, Inc.

         

24,623

 

24,623

 

Shares of Gateway Resources Ltd.

         

36,077

 

36,077

 
 

(A private corporation)

       

60,700

 

60,700

 
                   

Note 4 - Bank Indebtedness

           

2011

 

2010

 
                   

Checks issued in excess of cash

       

$

0

$

0

 
                   
                   

Note 5 - Share Capital

           

2011

 

2010

 
                   

Common shares, no par value

       

$

14,160

$

14,160

 

Authorized - unlimited number

                 

Issued - 120,600