|
Blaine Exploration Ltd. |
|||||||||
|
Balance Sheets |
|||||||||
|
(Unaudited) |
|||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Assets |
|||||||||
|
Current Assets |
|||||||||
|
Cash |
$ |
235 |
$ |
32 |
|||||
|
Accounts Receivable |
1,890 |
1,890 |
|||||||
|
Prepaid Expenses |
0 |
0 |
|||||||
|
2,125 |
1,922 |
||||||||
|
Property and Equipment (Note 2) |
63 |
79 |
|||||||
|
Investments (Note 3) |
60,700 |
60,700 |
|||||||
|
Total Assets: |
$ |
62,888 |
$ |
62,701 |
|||||
|
Liabilities and Shareholders Equity |
|||||||||
|
Current Liabilities |
|||||||||
|
Bank Indebtedness (Note 4) |
$ |
0 |
0 |
||||||
|
Accounts Payable and accruals |
1,273 |
1,272 |
|||||||
|
Income Taxes |
0 |
0 |
|||||||
|
1,273 |
1,272 |
||||||||
|
Shareholders' Equity |
|||||||||
|
Opening retained earnings |
47,269 |
47,081 |
|||||||
|
Share capital (Note 5) |
14,160 |
14,160 |
|||||||
|
Profit/(loss) |
186 |
188 |
|||||||
|
61,615 |
61,429 |
||||||||
|
Total Liabilities: |
$ |
62,888 |
62,701 |
||||||
|
Approved by the Directors |
|||||||||
|
See accompanying notes |
|||||||||
|
_______________________ |
|||||||||
|
Statements of Income and Retained Earnings |
|||||||||
|
(Unaudited) |
|||||||||
|
Year ended |
Year ended |
||||||||
|
March 31, |
March 31, |
||||||||
|
2011 |
2010 |
||||||||
|
Revenues |
|||||||||
|
Management Consulting |
$ |
1,800 |
$ |
1,800 |
|||||
|
Financial Consulting |
0 |
0 |
|||||||
|
Geophysical Consulting |
0 |
0 |
|||||||
|
Geological Consulting |
0 |
0 |
|||||||
|
Engineering Consulting |
0 |
0 |
|||||||
|
1,800 |
1,800 |
||||||||
|
Operational Services |
0 |
0 |
|||||||
|
Seismic Acquisition |
0 |
0 |
|||||||
|
Technical Services |
0 |
0 |
|||||||
|
Total Services Income: |
0 |
0 |
|||||||
|
Interest and other |
0 |
0 |
|||||||
|
Total Income: |
1,800 |
1,800 |
|||||||
|
Expenses |
|||||||||
|
General Operations |
|||||||||
|
Contract labor |
$ |
$ |
0 |
||||||
|
Insurance |
0 |
0 |
|||||||
|
Travel Expense |
0 |
0 |
|||||||
|
Repairs and maint. |
0 |
0 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
Expenses/supplies |
0 |
0 |
|||||||
|
$ |
0 |
$ |
0 |
||||||
|
Office and Administrative |
|||||||||
|
Contract labor |
$ |
1,200 |
$ |
1,200 |
|||||
|
Rent |
0 |
0 |
|||||||
|
Expenses/supplies |
70 |
62 |
|||||||
|
Training |
0 |
0 |
|||||||
|
Legal/accounting |
305 |
305 |
|||||||
|
Communications |
0 |
0 |
|||||||
|
Gain on sale of asset |
0 |
0 |
|||||||
|
Current income tax |
23 |
25 |
|||||||
|
Foreign exchange |
0 |
0 |
|||||||
|
Depreciation and amortization |
16 |
20 |
|||||||
|
$ |
1,614 |
$ |
1,612 |
||||||
|
Total expenses: |
$ |
1,614 |
$ |
1,612 |
|||||
|
Net (loss)/gain: |
$ |
186 |
$ |
188 |
|||||
|
Retained Earnings |
|||||||||
|
Beginning of year |
47,269 |
47,081 |
|||||||
|
Retained earnings at end of year |
47,455 |
47,269 |
|||||||
|
Note 1 - Accounting Policies |
|||||||||
|
Blaine Exploration Ltd. was incorporated under the Business Corporations Act of Alberta September 6, 1988. The Corporation has current activities in Canada. On March 31, 1998 the assets of the U.S. division were sold at book value to A. Blaine and Cindy A. Hanks for proceeds of $5123 Canadian. The Corporation is engaged in exploration consulting and technical services. Significant accounting policies of the Corporation are summarized below: |
|||||||||
|
(a) Basis of Presentation |
|||||||||
|
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles. |
|||||||||
|
(b) Oil and Gas Property |
|||||||||
|
An interest in a non-producing oil and gas property is recorded at cost and is being amortized over ten years. Straight line method. |
|||||||||
|
(c) Property and Equipment |
|||||||||
|
Equipment is recorded at cost and depreciated over the estimated useful lives of the various classes of assets. Assets in their respective country are depreciated according to the normally accepted tax methods used. Some of which are presented below: |
|||||||||
|
Computer equipment |
30% |
||||||||
|
Seismic equipment |
30% |
||||||||
|
Automotive equipment |
30% |
||||||||
|
Furniture & equipment |
20% |
||||||||
|
(d) Goods and Service Tax |
|||||||||
|
Revenues are recorded net of the Goods and Service Tax ("GST") collected. Purchases of goods or services are recorded net of the GST that is recoverable. GST that is not recoverable is included in the cost of the goods or services to which it relates. The net amount due to, or from, the taxation authorities with respect to GST is included in accounts payable, or accounts receivable, as appropriate. |
|||||||||
|
Note 2 - Property and Equipment |
|||||||||
|
2011 |
2010 |
||||||||
|
Computer equipment |
$ |
27,171 |
$ |
27,171 |
|||||
|
Seismic equipment |
11,252 |
11,252 |
|||||||
|
Automotive property |
5,197 |
5,197 |
|||||||
|
Furniture and equipment |
2,914 |
2,914 |
|||||||
|
Oil and gas property |
338 |
338 |
|||||||
|
Incorporation costs |
250 |
250 |
|||||||
|
$ |
47,122 |
$ |
47,122 |
||||||
|
Less depreciation & depletion & Amortization |
(47,059) |
(47,043) |
|||||||
|
$ |
63 |
$ |
79 |
||||||
|
Note 3 - Investments |
|||||||||
|
2011 |
2010 |
||||||||
|
Loans to Gateway Resources Ltd. |
0 |
0 |
|||||||
|
US Subsidiary Blaine Development, Inc. |
24,623 |
24,623 |
|||||||
|
Shares of Gateway Resources Ltd. |
36,077 |
36,077 |
|||||||
|
(A private corporation) |
60,700 |
60,700 |
|||||||
|
Note 4 - Bank Indebtedness |
|||||||||
|
2011 |
2010 |
||||||||
|
Checks issued in excess of cash |
$ |
0 |
$ |
0 |
|||||
|
Note 5 - Share Capital |
|||||||||
|
2011 |
2010 |
||||||||
|
Common shares, no par value |
$ |
14,160 |
$ |
14,160 |
|||||
|
Authorized - unlimited number |
|||||||||
|
Issued - 120,600 |
|||||||||